AltEnergy Acquisition Corp. (AEAE) Merger with Car Tech (Private)
% of Lock-up shares Lock-up Period 50% 12 months post-closing 25% 18 months post-closing 25% 24 months post-closing *Denotes estimated figures by CPC #Reported as on December 31, 2023
% of Lock-up shares Lock-up Period 50% 12 months post-closing 25% 18 months post-closing 25% 24 months post-closing *Denotes estimated figures by CPC #Reported as on December 31, 2023
*Denotes estimated figures by CPC #Estimated as on February 20, 2024
*Denotes estimated figures by CPC #Reported as on December 31, 2023
Redemption Rate: 96% Transaction Price $10.0 Pro Forma Enterprise Value: $914 million Pro Forma Equity Value: $1,036 million *Denotes estimated figures by CPC #Estimated as on February 5, 2024
*Denotes estimated figures by CPC #Reported as on September 30, 2023
*Denotes estimated figures by CPC #Reported as on November 17, 2023 (Plus two extension payments)
*Denotes estimated figures by CPC #Estimated as on January 3, 2024 (3rd extension payment)
*Denotes estimated figures by CPC #Estimated as on January 4, 2024 (Extension Meeting Results)
Redemption Rate 0% Share Price $10.00 per share Enterprise Value *$63.80 million Market Cap Value *$126 million *Denotes estimated figures by CPC #Reported as on 30th September 2023 (10-Q filling)
Redemption Rate 0% from current level of 70.3% Share Price $10.00 per share Enterprise Value $600 million Market Cap Value $666 million $126 million Add/Less: Net working capital Add/Less: Closing Net Indebtedness Less: Unpaid Transaction Expense at closing *Denotes estimated figures by CPC #Estimated as on 5th December, 2023 (fifth extension payment)